This listing is no longer active. Please do NOT reply to this ad.

See similar listings

Home  Real Estate   Single-Family Houses -

9801 Columbia Rd Price, Cleveland OH 44108

Start The Year With CASHFLOW! 5 Properties

Posted on MySpace Classifieds - Over 4 weeks ago
Price:
$55,000
BR/BA:
3 BR, 1 BA
Property Type:
Single-Family Houses
Location:
Cleveland, OH
Amenities:
Parking

9801 Columbia Rd Price, Cleveland Description

Five beautiful cashflowing properties

here are the specs:

10824 Bryant Ave

Cleveland, OH 44108

Price: $55K

1 Family

3 Bedrooms

1 Bathroom

New Cabinets

New Windows

New Carpet

Fresh Paint

Finished Basement

New roof

Manicured Landscape

Sq. ft- 1,344

Lot size – 3,745

Total rooms: 7

Appraised Value - $90K minimum

Equity Value - $30K

Detached 2 Car Garage

Gross monthly rental income: $800

Gross Annual Income: $800 x 12mos = $9,600/yr

Gross Annual return: $9,600/55,000 = 17.4% return

Water/Sewer $100/mo.

Taxes Insurance $100/mo.

Property Management; $85/mo

Total Expenses: $285/mo

Net monthly income: $515

Net Annual Income: $515 x 12mos = $6,180/yr

Net Annual return: $6,180/55,000 = 11% return

Address: 9801 Columbia Rd

Price: $55K

1 Family

3 Bedrooms

1 Bathroom

New Cabinets

New Windows

New Carpet

Fresh Paint

Finished Basement

New roof

Manicured Landscape

Appraised Value - $90K

Equity value- $35K

Sq. Ft – 1,284

Detached 1 car Garage

Gross monthly rental income: $800

Gross Annual Income: $800 x 12mos = $9,600/yr

Gross Annual return: $9,600/55,000 = 17.4% return

Water/Sewer $100/mo.

Taxes Insurance $100/mo.

Property Management; $85/mo

Total Expenses: $285/mo

Net monthly income: $515

Net Annual Income: $515 x 12mos = $6,180/yr

Net Annual return: $6,180/55,000 = 11% return

Address: 947 E. 129th

Price: $45K

1 Family

1 Family

3 Bedrooms

1 Bathroom

New Cabinets

New Windows

New Carpet

Fresh Paint

Finished Basement

New roof

Manicured Landscape

Sq. ft- 1,572

Lot size – 1,560

Total rooms: 8

Appraised Value: $70,000

Equity Value - $25K

Gross Monthly Income: $750

Gross Annual Income: $750 x 12 = $9,000

Annual ROI: $9K/$45,000 = 20%

Water/Sewer $100/mo.

Taxes Insurance $100/mo.

Property Management; $75/mo

Total Expenses: $275/mo

Net monthly income: $475

Net Annual Income: $475 x 12mos = $5,700/yr

Net Annual return: $5,700/45,000 = 12.6% return

Address: 12608 Edmonton

Price: $55K

1 Family

3 Bedrooms

1 Bathroom

New Cabinets

New Windows

New Carpet

Fresh Paint

Finished Basement

New roof

Manicured Landscape

Sq. ft- 2,004

Lot size – 4,070

Total rooms: 10

Sq. Ft - 2,004

Detached 2 car Garage

Appraised Value - $75K

Equity Value: $20K

Gross Monthly Rental income: $1,100

Gross Annual Income: $13,200

Annual ROI: $13,200/$55,000 = 24%

Water/Sewer $150/mo.

Taxes/Insurance $150/mo.

Property Management; $110/mo

Total Expenses: $410/mo

Net monthly income: $690

Net Annual Income: $690 x 12mos = $8,280/yr

Net Annual return: $8,280/55,000 = 15% return

Address: 1864 Chapman

Price: $55K

1 Family

3 Bedrooms

New Cabinets

New Windows

New Carpet

Fresh Paint

Finished Basement

New roof

Manicured Landscape

Total rooms: 8

Appraised Value - $75K

Equity value- $25K

Sq. Ft – 1,284

Appraised Value - $80K

Equity Value - $25K

Gross monthly rental income: $1,000

Gross Annual Income: $1,000 x 12mos = $12,000/yr

Annual return: $12,000/55,000 = 21.8% return

Water/Sewer $100/mo.

Taxes Insurance $100/mo.

Property Management; $100/mo

Total Expenses: $300/mo

Net monthly income: $700

Net Annual Income: $700 x 12mos = $8,400/yr

Net Annual return: $8,400/55,000 = 15% return
This ad has been viewed 22 times.
Learn More
This Single-Family Home located at 9801 Columbia Rd Price, Cleveland OH 44108 is currently for sale and was listed Over 4 weeks ago. 9801 Columbia Rd Price is in Cleveland, OH. See other Single-Family Homes near 9801 Columbia Rd Price or other Cleveland Real Estate