This listing is no longer active. Please do NOT reply to this ad.

See similar listings

Home   Property For Rent   Phoenix Area   Short Term Rentals   3 BR -

Get True Return On Your Money! | Three Bedroom One Bathroom Short Term Rentals in Phoenix

Get True Return On Your Money!

Posted on Oodle -
BR/BA:
3 BR, 1 BA
Property Type:
Short Term Rentals
Location:
Phoenix, AZ
Amenities:
Parking
Phone:
(216) 233-4986

Features & Description

Check out this property package!

It's already cashflowing, and under

management, so there is no work to

do but get paid!

DETAILS:

10824 Bryant Ave

Cleveland, OH 44108

Price: $60K

1 Family

3 Bedrooms

1 Bathroom

New Cabinets

New Windows

New Carpet

Fresh Paint

Finished Basement

New roof

Manicured Landscape

Sq. ft- 1,344

Lot size – 3,745

Total rooms: 7

Appraised Value - $90K minimum

Equity Value - $30K

Gross monthly rental income: $850

Detached 2 Car Garage

Gross monthly rental income: $850

Gross Annual Income: $850 x 12mos = $10,200/yr

Gross Annual return: $10,200/60,000 = 17% return

Water/Sewer $100/mo.

Taxes Insurance $100/mo.

Property Management; $85/mo

Total Expenses: $285/mo

Net monthly income: $565

Net Annual Income: $565 x 12mos = $6,780/yr

Net Annual return: $6,780/60,000 = 11% return

9801 Columbia Rd

Cleveland, OH 44108

Price: $60K

1 Family

3 Bedrooms

1 Bathroom

New Cabinets

New Windows

New Carpet

Fresh Paint

Finished Basement

New roof

Manicured Landscape

Appraised Value - $90K

Equity value- $30K

Sq. Ft – 1,284

Detached 1 car Garage

Gross monthly rental income: $850

Gross Annual Income: $850 x 12mos = $10,200/yr

Annual return: $10,200/60,000 = 17% return

Water/Sewer $100/mo.

Taxes Insurance $100/mo.

Property Management; $85/mo

Total Expenses: $285/mo

Net monthly income: $565

Net Annual Income: $565 x 12mos = $6,780/yr

Net Annual return: $6,780/60,000 = 11% return

947 E. 129th

Cleveland, OH 44108

Price: $45K

1 Family

1 Family

3 Bedrooms

1 Bathroom

New Cabinets

New Windows

New Carpet

Fresh Paint

Finished Basement

New roof

Manicured Landscape

Sq. ft- 1,572

Lot size – 1,560

Total rooms: 8

Appraised Value: $70,000

Gross Monthly Income: $750 x

Gross Annual Income: $750 x 12 = $9,000

Annual ROI: $9K/$45,000 = 20%

Water/Sewer $100/mo.

Taxes Insurance $100/mo.

Property Management; $75/mo

Total Expenses: $275/mo

Net monthly income: $475

Net Annual Income: $475 x 12mos = $5,700/yr

Net Annual return: $5,700/45,000 = 12.6% return

12608 Edmonton

Cleveland, OH 44108

Price: $55K

1 Family

3 Bedrooms

1 Bathroom

New Cabinets

New Windows

New Carpet

Fresh Paint

Finished Basement

New roof

Manicured Landscape

Sq. ft- 2,004

Lot size – 4,070

Total rooms: 10

Sq. Ft - 2,004

Detached 2 car Garage

Appraised Value - $75K

Equity Value: $25K

Gross Monthly Rental income: $1,100

Gross Annual Income: $13,200

Annual ROI: $13,200/$55,000 = 24%

Water/Sewer $150/mo.

Taxes/Insurance $150/mo.

Property Management; $132/mo

Total Expenses: $432/mo

Net monthly income: $668

Net Annual Income: $668 x 12mos = $8,016/yr

Net Annual return: $8,016/55,000 = 14.5% return

7510 Myron

Cleveland, Oh 44103

Price: $45K

1 Family

3 Bedrooms

1 Bathroom

New Cabinets

New Windows

New Carpet

Fresh Paint

Finished Basement

New roof

Manicured Landscape

Sq. ft- 1,572

Lot size – 3,760

Total rooms: 8

Gross monthly Rent: $650

Gross Annual Income: $7,800

Annual ROI: $7,800/$45,000= 17.3%

Water/Sewer $100/mo.

Taxes/Insurance $100/mo.

Property Management; $65/mo

Total Expenses: $265/mo

Net monthly income: $385

Net Annual Income: $385 x 12mos = $4,620/yr

Net Annual return: $4,620/45,000 = 10% return

14526 Orinoco

Cleveland, OH 44112

Price: $35K

1 Family

3 Bedrooms

New Cabinets

New Windows

New Carpet

Fresh Paint

Finished Basement

New roof

Manicured Landscape

Total rooms: 8

Appraised Value - $70K

Equity value- $35K

Sq. Ft – 1,284

Gross monthly rental income: $700

Gross Annual Income: $700 x 12mos = $8,400/yr

Annual return: $8,400/45,000 = 18.6% return

Water/Sewer $100/mo.

Taxes Insurance $100/mo.

Property Management; $85/mo

Total Expenses: $285/mo

Net monthly income: $415

Net Annual Income: $415 x 12mos = $4,980/yr

Net Annual return: $4,980/35,000 = 14.2% return

This ad has been viewed 25 times.