This listing is no longer active. Please do NOT reply to this ad.
Get True Return On Your Money!
Posted on Oodle - Over 4 weeks ago
- BR/BA:
- 3 BR, 1 BA
- Property Type:
- Short Term Rentals
- Location:
- Phoenix, AZ
- Amenities:
- Parking
- Phone:
- (216) 233-4986
Features & Description
Check out this property package!It's already cashflowing, and undermanagement, so there is no work todo but get paid!DETAILS:10824 Bryant AveCleveland, OH 44108Price: $60K1 Family3 Bedrooms1 BathroomNew CabinetsNew WindowsNew CarpetFresh PaintFinished BasementNew roofManicured LandscapeSq. ft- 1,344Lot size – 3,745Total rooms: 7Appraised Value - $90K minimumEquity Value - $30KGross monthly rental income: $850Detached 2 Car GarageGross monthly rental income: $850Gross Annual Income: $850 x 12mos = $10,200/yrGross Annual return: $10,200/60,000 = 17% returnWater/Sewer $100/mo.Taxes Insurance $100/mo.Property Management; $85/moTotal Expenses: $285/moNet monthly income: $565Net Annual Income: $565 x 12mos = $6,780/yrNet Annual return: $6,780/60,000 = 11% return9801 Columbia RdCleveland, OH 44108Price: $60K1 Family3 Bedrooms1 BathroomNew CabinetsNew WindowsNew CarpetFresh PaintFinished BasementNew roofManicured Landscape Appraised Value - $90K Equity value- $30KSq. Ft – 1,284Detached 1 car GarageGross monthly rental income: $850Gross Annual Income: $850 x 12mos = $10,200/yrAnnual return: $10,200/60,000 = 17% returnWater/Sewer $100/mo.Taxes Insurance $100/mo.Property Management; $85/moTotal Expenses: $285/moNet monthly income: $565Net Annual Income: $565 x 12mos = $6,780/yrNet Annual return: $6,780/60,000 = 11% return947 E. 129thCleveland, OH 44108Price: $45K1 Family1 Family3 Bedrooms1 BathroomNew CabinetsNew WindowsNew CarpetFresh PaintFinished BasementNew roofManicured LandscapeSq. ft- 1,572Lot size – 1,560Total rooms: 8Appraised Value: $70,000Gross Monthly Income: $750 xGross Annual Income: $750 x 12 = $9,000Annual ROI: $9K/$45,000 = 20%Water/Sewer $100/mo.Taxes Insurance $100/mo.Property Management; $75/moTotal Expenses: $275/moNet monthly income: $475Net Annual Income: $475 x 12mos = $5,700/yrNet Annual return: $5,700/45,000 = 12.6% return12608 EdmontonCleveland, OH 44108Price: $55K1 Family3 Bedrooms1 BathroomNew CabinetsNew WindowsNew CarpetFresh PaintFinished BasementNew roofManicured LandscapeSq. ft- 2,004Lot size – 4,070Total rooms: 10 Sq. Ft - 2,004Detached 2 car GarageAppraised Value - $75KEquity Value: $25KGross Monthly Rental income: $1,100Gross Annual Income: $13,200Annual ROI: $13,200/$55,000 = 24%Water/Sewer $150/mo.Taxes/Insurance $150/mo.Property Management; $132/moTotal Expenses: $432/moNet monthly income: $668Net Annual Income: $668 x 12mos = $8,016/yrNet Annual return: $8,016/55,000 = 14.5% return7510 MyronCleveland, Oh 44103Price: $45K1 Family3 Bedrooms1 BathroomNew CabinetsNew WindowsNew CarpetFresh PaintFinished BasementNew roofManicured LandscapeSq. ft- 1,572Lot size – 3,760Total rooms: 8Gross monthly Rent: $650Gross Annual Income: $7,800Annual ROI: $7,800/$45,000= 17.3%Water/Sewer $100/mo.Taxes/Insurance $100/mo.Property Management; $65/moTotal Expenses: $265/moNet monthly income: $385Net Annual Income: $385 x 12mos = $4,620/yrNet Annual return: $4,620/45,000 = 10% return14526 OrinocoCleveland, OH 44112Price: $35K1 Family 3 Bedrooms New CabinetsNew WindowsNew CarpetFresh PaintFinished BasementNew roofManicured LandscapeTotal rooms: 8 Appraised Value - $70K Equity value- $35K Sq. Ft – 1,284 Gross monthly rental income: $700 Gross Annual Income: $700 x 12mos = $8,400/yr Annual return: $8,400/45,000 = 18.6% returnWater/Sewer $100/mo.Taxes Insurance $100/mo.Property Management; $85/moTotal Expenses: $285/moNet monthly income: $415Net Annual Income: $415 x 12mos = $4,980/yrNet Annual return: $4,980/35,000 = 14.2% return
This ad has been viewed 22 times.
